MEDIA CONTACT

Kevin Bagby

TEL.

(800) 458-2235

FOR IMMEDIATE RELEASE

October 26 , 2006

FreightCar America, Inc. Reports Record Performance with Third Quarter Net Income Per Diluted Share of $2.88 on Sales of $395.8 Million

FreightCar America, Inc. (NASDAQ:RAIL) today reported financial results for the three months ended September 30, 2006. For the third quarter of 2006, sales were $395.8 million and net income attributable to common stockholders was $36.8 million, or $2.88 per diluted share. In comparison, for the third quarter of 2005, the Company had sales of $263.4 million and net income attributable to common stockholders of $17.0 million, or $1.35 per diluted share.

Net income for the third quarter of 2006 was $36.8 million, compared to net income of $17.0 million for the third quarter of 2005. EBITDA was $57.5 million in the third quarter of 2006, compared with EBITDA of $30.2 million in the third quarter of 2005. The improvement in net income and EBITDA reflects increased sales volume, operating leverage attributable to higher volume, improved productivity, and the impact of pass-through of increases in material costs to our customers with respect to all of our railcar deliveries. EBITDA is a non-GAAP financial measure. A reconciliation of the Company's net income to EBITDA is set forth in the supplemental disclosure attached to this press release.

"We are pleased with our operating results for the third quarter. The performance reflects our focus on execution with an emphasis on productivity and throughput," said John E. Carroll, Jr., President and CEO.

"Orders for new railcars totaled 357 units in the third quarter of 2006, compared with 3,763 units ordered in the second quarter of 2006 and 6,884 units for the same period in 2005. The backlog of unfilled orders was 12,176 units at September 30, 2006, compared with 16,846 units at June 30, 2006. While our backlog declined in the third quarter of 2006, orders in the railcar industry tend to be uneven from quarter to quarter."

"This morning, we announced an exclusive supplier agreement with TXU Generation Development to provide up to 7,650 aluminum coal-carrying railcars to be delivered in the second half of 2008 through 2009. Specific railcar orders will be entered in our backlog as notice to proceed with production is received from TXU."

"We continue to explore strategic initiatives to further enhance shareholder value through organic growth opportunities and cost reduction programs to improve our competitive position, including reassessing our manufacturing capabilities."

For the nine months ended September 30, 2006, sales were $1,054.0 million and net income attributable to common stockholders was $94.8 million, or $7.41 per diluted share. In comparison, for the nine months ended September 30, 2005, the Company had sales of $659.9 million and net income attributable to common stockholders of $27.8 million, or $2.59 per diluted share. Pro forma earnings per share and EBITDA amounts for the nine months ended September 30, 2006, and 2005, are shown on the attached statements and schedules.

The Company will host a conference call on Thursday, October 26, 2006, at 11:00 a.m. (Eastern Daylight Time) to discuss the Company's third quarter financial results. To participate in the conference call, please dial 877-531-2985. Interested parties are asked to dial in approximately 10 to 15 minutes prior to the start time of the call.

An audio replay of the conference call will be available beginning at 2:30 p.m. (Eastern Daylight Time) on Thursday, October 26, 2006, until 11:59 p.m. (Eastern Standard Time) on November 1, 2006. To access the replay, please dial 800-475-6701. The replay pass code is 843754. An audio replay of the call will also be available on the Company's website for at least one week following the earnings call.

FreightCar America, Inc. manufactures railroad freight cars, with particular expertise in coal-carrying railcars. In addition to coal cars, FreightCar America designs and builds flat cars, mill gondola cars, intermodal cars, coil steel cars and motor vehicle carriers. It is headquartered in Chicago, Illinois, and has manufacturing facilities in Danville, Illinois; Roanoke, Virginia; and Johnstown, Pennsylvania.

This press release may contain statements relating to our expected financial performance and/or future business prospects, events and plans that are "forward-looking statements" as defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements represent our estimates and assumptions only as of the date of this press release. Our actual results may differ materially from the results described in or anticipated by our forward-looking statements due to certain risks and uncertainties. These potential risks and uncertainties include, among other things: the cyclical nature of our business; adverse economic and market conditions; fluctuating costs of raw materials, including steel and aluminum, and delays in the delivery of raw materials; our ability to maintain relationships with our suppliers of railcar components; our reliance upon a small number of customers that represent a large percentage of our sales; the variable purchase patterns of our customers and the timing of completion, delivery and acceptance of customer orders; the highly competitive nature of our industry; the risk of lack of acceptance of our new railcar offerings by our customers; and the additional risk factors described in our filings with the Securities and Exchange Commission. We expressly disclaim any duty to provide updates to any forward-looking statements made in this press release, whether as a result of new information, future events or otherwise. More information about FreightCar America is available on its website at www.freightcaramerica.com.


                       FreightCar America, Inc.
                Condensed Consolidated Balance Sheets
                             (Unaudited)
                                            September 30, December 31,
                                                2006          2005
                                            --------------------------
                                                  (In thousands)
Assets
Current assets
   Cash and cash equivalents                $    184,705  $    61,737
   Accounts receivable, net                       13,353        3,854
   Inventories                                   124,269       75,089
   Deferred income taxes and other current
    assets                                        14,655       13,443
                                            --------------------------
Total current assets                             336,982      154,123
 
Property, plant and equipment, net                22,468       23,889
Goodwill and intangible assets, net               33,912       34,355
Deferred income taxes and other assets             9,357       12,915
                                            --------------------------
Total assets                                $    402,719  $   225,282
                                            ==========================
 
Liabilities and Stockholders' Equity
Current liabilities
   Accounts payable                         $    139,085  $    59,514
   Income taxes payable                            9,574        4,235
   Accrued warranty                               11,571        7,878
   Other current liabilities                      25,874       27,144
                                            --------------------------
Total current liabilities                        186,104       98,771
 
Long-term debt, less current portion                 108          154
Accrued pension costs and postretirement
 benefits, less current portion                   26,762       34,158
                                            --------------------------
Total liabilities                                212,974      133,083
                                            --------------------------
 
Commitments and contingencies
 
Stockholders' equity
   Preferred stock                                    --           --
   Common stock                                      126          126
   Additional paid in capital                     97,845       93,932
   Accumulated other comprehensive loss           (5,556)      (5,556)
   Retained earnings                              97,330        3,697
                                            --------------------------
Total stockholders' equity                       189,745       92,199
                                            --------------------------
Total liabilities and stockholders' equity  $    402,719  $   225,282
                                            ==========================

                       FreightCar America, Inc.
           Condensed Consolidated Statements of Operations
                             (Unaudited)
 
                      Three Months Ended        Nine Months Ended
                         September 30,             September 30,
                   ------------------------- -------------------------
                       2006         2005         2006         2005
                   ---------------------------------------------------
                     (In thousands, except share and per share data)
 
Sales              $   395,759  $   263,405  $ 1,053,969  $   659,924
Cost of sales          330,542      227,774      882,025      586,750
                   ------------------------- -------------------------
Gross profit            65,217       35,631      171,944       73,174
 
Selling, general
 and
 administrative
 expense
 (including non-
 cash compensation
 expense of $457,
 $82, $1,674 and
 $151,
 respectively)           8,585        7,460       25,113       21,639
                   ------------------------- -------------------------
Operating income        56,632       28,171      146,831       51,535
 
Interest income         (1,720)        (308)      (3,652)        (650)
Interest expense            94          388          262       10,987
Amortization and
 write-off of
 deferred
 financing costs            76           76          229          699
                   ------------------------- -------------------------
Income before
 income taxes           58,182       28,015      149,992       40,499
Income tax
 provision              21,388       10,976       55,224       12,401
                   ------------------------- -------------------------
 
Net income              36,794       17,039       94,768       28,098
Redeemable
 preferred stock
 dividends
 accumulated                --           --           --          311
                   ------------------------- -------------------------
Net income
 attributable to
 common
 stockholders      $    36,794  $    17,039  $    94,768  $    27,787
                   ========================= =========================
 
 
Net income per
 common share
 attributable to
 common
 stockholders -
 basic             $      2.92  $      1.36  $      7.54  $      2.61
                   ========================= =========================
 
Net income per
 common share
 attributable to
 common
 stockholders -
 diluted           $      2.88  $      1.35  $      7.41  $      2.59
                   ========================= =========================
 
 
Weighted average
 common shares
 outstanding -
 basic              12,601,522   12,532,700   12,570,279   10,664,568
                   ========================= =========================
 
 
Weighted average
 common shares
 outstanding -
 diluted            12,782,562   12,667,234   12,780,828   10,715,399
                   ========================= =========================
 
Dividends declared
 per common share  $      0.03  $      0.03  $      0.09  $      0.03
                   ========================= =========================

                       FreightCar America, Inc.
           Condensed Consolidated Statements of Cash Flows
                             (Unaudited)
                                                    Nine Months Ended
                                                      September 30,
                                                   -------------------
                                                     2006      2005
                                                   -------------------
                                                     (In thousands)
Cash flows from operating activities
Net income                                         $ 94,768  $ 28,098
Adjustments to reconcile net income to net cash
 flows provided by operating activities:
 Depreciation and amortization                        4,583     5,772
 Non-cash interest expense related to Senior Notes
  and rights to additional acquisition
  consideration                                          --     9,635
 Other non-cash items                                   112     1,490
 Deferred income taxes                                2,918     4,821
 Stock-based compensation expense                     1,674       151
 Changes in operating assets and liabilities:
    Accounts receivable                              (9,499)      232
    Inventories                                     (49,180)   (7,737)
    Accounts payable                                 79,571    (3,242)
    Income tax payable/receivable                     5,339     7,583
    Other accrued liabilities                        (5,692)    1,235
                                                   -------------------
Net cash flows provided by operating activities     124,594    48,038
                                                   -------------------
Cash flows from investing activities
Restricted cash withdrawals, net                         --    12,955
Proceeds from sale of property, plant and
 equipment                                            1,082        --
Purchases of property, plant and equipment           (3,760)   (6,381)
                                                   -------------------
Net cash flows (used in) provided by investing
 activities                                          (2,678)    6,574
                                                   -------------------
Cash flows from financing activities
Payments on long-term debt                              (53)  (59,316)
Issuance of common stock, net of issuance costs       1,044    87,319
Excess tax benefit from stock-based compensation      1,196        --
Redemption of preferred stock and payment of
 accumulated dividends                                   --   (13,000)
Payments of additional acquisition consideration         --   (34,963)
Cash dividends paid to stockholders                  (1,135)     (376)
                                                   -------------------
Net cash flows provided by (used in) financing
 activities                                           1,052   (20,336)
                                                   -------------------
 
Net increase in cash and cash equivalents           122,968    34,276
Cash and cash equivalents at beginning of period     61,737    11,213
                                                   -------------------
Cash and cash equivalents at end of period         $184,705  $ 45,489
                                                   ===================

                       FreightCar America, Inc.
                      Supplemental Disclosure I
 
            Reconciliation of net income per common share
                attributable to common stockholders to
                   pro forma earnings per share(1)
 
                             (Unaudited)
 
                                 Three Months Ended  Nine Months Ended
                                    September 30,      September 30,
                                 ------------------- -----------------
                                      2006     2005     2006     2005
                                 ---------- -------- -------- --------
                                 (In thousands, except share and per
                                              share data)
 
 
Net income per common share
 attributable to common
 stockholders - basic              $  2.92  $  1.36  $  7.54  $  2.61
                                 =================== =================
Net income per common share
 attributable to common
 stockholders - diluted            $  2.88  $  1.35  $  7.41  $  2.59
                                 =================== =================
 
Net income attributable to
 common stockholders               $36,794  $17,039  $94,768  $27,787
Related-party interest expense          --       --       --    3,253
Third-party interest expense            --       --       --      964
Write-off of deferred financing
 costs                                  --       --       --      439
Fees for termination of
 management services agreements
 (selling, general and
 administrative expense)                --       --       --      900
Tax effects of related-party
 interest expense, third-party
 interest expense, write-off of
 deferred financing costs and
 fees for termination of
 management services agreements         --       --       --   (2,022)
Interest expense and related
 accretion on rights to
 additional acquisition
 consideration                          --       --       --    6,382
Tax effect of interest expense
 and related accretion on rights
 to additional acquisition
 consideration                          --       --       --   (5,326)
Redeemable preferred stock
 dividends accumulated                  --       --       --      311
                                 ------------------- -----------------
Adjusted net income attributable
 to common stockholders            $36,794  $17,039  $94,768  $32,688
                                 =================== =================
 
Pro forma earnings per share -
 basic                             $  2.92  $  1.36  $  7.54  $  2.61
                                 =================== =================
Pro forma earnings per share -
 diluted                           $  2.88  $  1.35  $  7.41  $  2.58
                                 =================== =================

                         Three Months Ended      Nine Months Ended
                            September 30,           September 30,
                       ----------------------- -----------------------
                          2006        2005        2006        2005
                       ----------------------- -----------------------
                       (In thousands, except share and per share data)
 
Weighted average
 common shares
 outstanding - basic
 (prior to
 adjustments)          12,601,522  12,532,700  12,570,279  10,664,568
                       ======================= =======================
 
Effect of common
 shares issued in the
 initial public
 offering, as if the
 transaction occurred
 on the first day of
 the respective period         --          --          --   1,868,132
                       ----------------------- -----------------------
Weighted average
 common shares
 outstanding - basic
 (following
 adjustments)          12,601,522  12,532,700  12,570,279  12,532,700
                       ======================= =======================
Dilutive effect of
 options and awards
 granted under the
 2005 Long-Term
 Incentive Plan, as if
 the options and
 awards were granted
 on the first day of
 the respective period    181,040     134,534     210,549     134,534
                       ----------------------- -----------------------
Weighted average
 common shares
 outstanding - diluted
 (following
 adjustments)          12,782,562  12,667,234  12,780,828  12,667,234
                       ======================= =======================

(1) Pro forma earnings per share represents the Company's net income
 per common share attributable to common stockholders as adjusted to
 give effect to: (1) the issuance of stock options and restricted
 share awards under the 2005 Long-Term Incentive Plan; (2) the
 completion of the Company's initial public offering on April 11,
 2005; and (3) the related transactions involving uses of the offering
 proceeds. The adjustments relating to the Company's initial public
 offering and the related transactions reflect: (i) the increase in
 the number of weighted average shares as a result of the issuance of
 the new shares sold in the offering; (ii) the removal from the
 calculation of net income of interest expense relating to the
 Company's term loan, senior notes and PIK notes, rights to additional
 acquisition consideration and industrial revenue bonds that the
 Company is no longer obligated to pay as a result of the repayment in
 full of such obligations with the proceeds from the offering; (iii)
 the removal from the calculation of net income of the write-off of
 deferred financing costs and fees for termination of management
 services agreements in connection with the offering; (iv) the
 redemption of the Company's preferred stock with the proceeds from
 the offering; (v) the tax effects of the removal of related-party
 interest expense, third-party interest expense, write-off of deferred
 financing costs and fees for termination of management services
 agreements from the calculation of net income; and (vi) the tax
 effect of interest expense and related accretion on rights to
 additional acquisition consideration, which expense became deductible
 for tax purposes upon payment of the additional acquisition
 consideration with the proceeds from the offering. The Company
 believes that pro forma earnings per share information is useful to
 investors because it illustrates the effect on the Company's
 financial results of the completion of the Company's initial public
 offering and the related transactions. Since the offering and the
 related transactions involved changes to the Company's capital
 structure and the repayment of all of the Company's outstanding debt
 obligations (eliminating for future periods certain expenses that the
 Company historically had been obligated to pay), the Company believes
 that pro forma earnings per share will allow investors to more
 effectively compare the Company's financial results prior to and
 after the offering. Pro forma earnings per share is not a financial
 measure presented in accordance with U.S. generally accepted
 accounting principles, or U.S. GAAP. Accordingly, when analyzing our
 operating performance, investors should not consider pro forma
 earnings per share in isolation or as a substitute for earnings per
 share calculated in accordance with U.S. GAAP. Our calculation of pro
 forma earnings per share is not necessarily comparable to that of
 other similarly titled measures reported by other companies.

                       FreightCar America, Inc.
                      Supplemental Disclosure II
 
              Reconciliation of net income to EBITDA(1)
 
                             (Unaudited)
 
                                Three Months Ended  Nine Months Ended
                                   September 30,      September 30,
                                ------------------- ------------------
                                    2006     2005     2006      2005
                                --------------------------------------
                                            (In thousands)
 
Net income                        $36,794  $17,039  $ 94,768  $28,098
Income tax provision               21,388   10,976    55,224   12,401
Related-party interest expense         --       --        --    3,253
Third-party interest expense           94      388       262    1,352
Interest expense and related
 accretion on rights to
 additional acquisition
 consideration                         --       --        --    6,382
Interest income                    (1,720)    (308)   (3,652)    (650)
Amortization of deferred
 financing costs                       76       76       229      260
Write-off of deferred financing
 costs                                 --       --        --      439
Amortization of intangible
 assets                               148      147       443      442
Depreciation                          713    1,898     4,140    5,330
                                ------------------- ------------------
EBITDA                             57,493   30,216   151,414   57,307
                                =================== ==================

(1) EBITDA represents net income before income tax expense, interest
 expense, net, amortization and depreciation of property and
 equipment. We believe EBITDA is useful to investors in evaluating our
 operating performance compared to that of other companies in our
 industry. In addition, our management uses EBITDA to evaluate our
 operating performance. The calculation of EBITDA eliminates the
 effects of financing, income taxes and the accounting effects of
 capital spending. These items may vary for different companies for
 reasons unrelated to the overall operating performance of a company's
 business. EBITDA is not a financial measure presented in accordance
 with U.S. GAAP. Accordingly, when analyzing our operating
 performance, investors should not consider EBITDA in isolation or as
 a substitute for net income, cash flows from operating activities or
 other statements of operations or statements of cash flow data
 prepared in accordance with U.S. GAAP. Our calculation of EBITDA is
 not necessarily comparable to that of other similarly titled measures
 reported by other companies.